Consolidated Cash Flow Statement for the
Sal. Oppenheim jr. & Cie. KGaA group, Cologne

For the period from 1 January 2006 until 31 December 2006

Cash Flow Statement
  2006 2005
€ M € M
Net income for the period 241 251
Non-cash items included in net income for the period and reconciliation to cash flow from operating activities    
Depreciation, write-downs, allocation to allowances and write-ups (receivables, property, plant and equipment and non-current financial assets) 45 41
Changes in provisions -119 -76
Changes in other non-cash items -238 -235
Net gains /(losses) from the sale of non-current financial assets, property, plant and equipment and intangible assets -121 -90
Other adjustments, net 127 -47
Subtotal -65 -156
Changes to assets and liabilities relating to operating activities adjusted by non-cash items    
Loans and advances to banks -2,177 -2,042
Loans and advances to customers -382 1
Securities (other than non-current financial assets) -71 -540
Other operating assets 96 28
Deposits from banks 596 881
Deposits from customers 2,393 142
Debt securities -29 -262
Liabilities held for trading 1,031 1,921
Other operating liabilities -120 108
Interest and dividends received 1,137 824
Interest paid -755 -499
Income tax paid -17 -1
Cash flow from operating activities 1,637 405
Cash receipts from sales of    
Non-current financial assets 3,577 2,027
Property, plant and equipment 1 9
Intangible assets 1 7
Cash payments for acquisitions of    
Non-current financial assets -4,948 -2,372
Property, plant and equipment -23 -142
Intangible assets -17 -12
Effects of changes in the scope of consolidated financial statements    
Cash receipts from sales of previously consolidated companies and other business units 86 96
Cash payments for acquisitions of consolidated companies and other business units -167 -153
Cash flow from investing activities -1,490 -540
Proceeds from issue of share capital 0 0
Dividends paid -49 -30
Changes in funds from other financing activities, net -123 104
Cash flow from financing activities -172 74
Cash and cash equivalents as at 1 January 381 194
Cash flow from operating activities 1,637 405
Cash flow from investing activities -1,490 -540
Cash flow from financing activities -172 74
Effects of changes in the scope of consolidated financial statements 5 248
Cash and cash equivalents as at 31 December 361 381

To the start of this page Top